ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F0f0Workbook\ETExtDataSummaryInformation(  \p1925 Ba==p08@"1[SO1[SO1[SO1[SO1[SO1[SO1[SO1ўSO1[SO1eck\h[{SO1ўSO1ўSO1[SO1[SO1 [SO1<[SO1>[SO1[SO1h8[SO1.Times New Roman18[SO1Arial1[SO1?[SO1[SO1 [SO1.Times New Roman1,8[SO1* MS Sans Serif1"  wiSO_GB23121[SO1[SO1 MS Serif1Courier1Courier1* MS Sans Serif1[SO18[SO1 [SO1 [SO1$[SO1Arial1.Times New Roman1.Times New Roman1"8 wiSO_GB23121[SO1" wiSO_GB23121" wiSO_GB23121Helv14[SO1hArial1"  wiSO_GB23121Arial1"? wiSO_GB23121[SO14[SO1 [SO1" wiSO_GB23121"4 wiSO_GB23121???1* MS Sans Serif1[SO1[SO1Arial1[SO1Geneva1.!Times New Roman1.Times New Roman1"  wiSO_GB23121[SO1Arial1[SO1.Times New Roman1Tahoma1[SO1 Arial1",8 wiSO_GB23121wiSO1Helv1wiSO1Tms Rmn1" wiSO_GB23121$Arial1Arial1Helv1.Times New Roman1Helv1Arial1"8 wiSO_GB23121 MS Serif1* MS Sans Serif1Helv1.hTimes New Roman1.Times New Roman1д1* MS Sans Serif1& Small Fonts1Helv1Tms Rmn1 Helv1. Times New Roman1Helv1h>[SO1"> wiSO_GB23121[SO1Tahoma1"< wiSO_GB23121" wiSO_GB23121"4 wiSO_GB23121[^ w+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\)_-_-* #,##0_$_-;\-* #,##0_$_-;_-* "-"_$_-;_-@_-S'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-E "}"\t#,##0_);[Red]\("}"\t#,##0\)7#,##0.00"";\-#,##0.00"" yy\.mm\.ddu8_-* #,##0.00"$"_-;\-* #,##0.00"$"_-;_-* "-"??"$"_-;_-@_-e0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-W)_-#0"."0,_-;\(#0"."0,\);_-\ \ "-"_-;_-@_-c/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-y:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)Ammm/yyyy;_-\ "N/A"_-;_-\ "-"_-Q&#,##0\ "";\(#,##0\)\ ;" """""""""="$"#,##0_);[Red]\("$"#,##0\)Y*"\"#,##0;[Red]"\""\""\""\""\""\""\"\-#,##07\$#,##0.00;\(\$#,##0.00\)_-_-#,###.00,_-;\(#,###.00,\);_-\ \ "-"_-;_-@_-e0_-* #,##0"$"_-;\-* #,##0"$"_-;_-* "-""$"_-;_-@_-[+_-#,##0.00_-;\(#,##0.00\);_-\ \ "-"_-;_-@_-#\ ??/??w9_-* #,##0\ _k_r_-;\-* #,##0\ _k_r_-;_-* "-"\ _k_r_-;_-@_-C_-#,##0%_-;\(#,##0%\);_-\ "-"_-O%_-#,##0_-;\(#,##0\);_-\ \ "-"_-;_-@_-G!mmm/dd/yyyy;_-\ "N/A"_-;_-\ "-"_-S'_-#,###,_-;\(#,###,\);_-\ \ "-"_-;_-@_-q6_-"$"\ * #,##0_-;_-"$"\ * #,##0\-;_-"$"\ * "-"_-;_-@_-_-_-#0"."0000_-;\(#0"."0000\);_-\ \ "-"_-;_-@_-0.000%W)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-M$"$"\ #,##0.00_-;[Red]"$"\ #,##0.00\-3"$"#,##0_);\("$"#,##0\)>_-"$"\ * #,##0.00_-;_-"$"\ * #,##0.00\-;_-"$"\ * "-"??_-;_-@_-e0_-* #,##0""_-;\-* #,##0""_-;_-* "-"""_-;_-@_-##,##0;\(#,##0\)#,##0.0+\$#,##0;\(\$#,##0\)=_([$ -2]* #,##0.00_);_([$ -2]* \(#,##0.00\);_([$ -2]* "-"??_)I""$"#,##0.00_);[Red]\("$"#,##0.00\)u8_-* #,##0.00""_-;\-* #,##0.00""_-;_-* "-"??""_-;_-@_-E "?\t#,##0_);[Red]\(""?"\t#,##0\) 0.0%+"$"#,##0;\-"$"#,##0A_-* #,##0.00\ _k_r_-;\-* #,##0.00\ _k_r_-;_-* "-"??\ _k_r_-;_-@_-i2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_)o5_-* #,##0.00_$_-;\-* #,##0.00_$_-;_-* "-"??_$_-;_-@_-u8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_- 0.0!0_);[Red]\(0\)0.0000_ \ \ @-0.00_);[Red]\(0.00\)                *  ,  *  / *    )   - +  %* '  7 # -  -  )      - 0-  0-  !! ( 0- %*   -   P    &P     $   / 8  /. 9ff7 5 %*  / %*    2` - 7a> . %*   +    >    ,  -   9 $  !  .  . 1  , 1 . 5  3 1 , 4    * 5 %  # :*  %* < ,1!  -       =     @@ ?d   B P 1  5 41   % 1    / B D# 1 ) 1  . 5 -   44 %*   - - F   5 % 5      %*  ,   ,#    -  4$ 1 1 // -   0-             G @ @  :*  + >  %*    :*      !    1 .  +&  4  ,# - ,# - C"  ,#  L C" $ * I# ,# - ,# . , :* /3  -  -  *  .    / / - /- F /* &P  /.  ( /  ,       . ' E  , O F   3 /, . / .. > /, :* H 8 P"  H 8     4 :* Q @ H !@  & 4 4  4 4$ + 41 - 1   6   .  , >      7 - F        *   %* 9 = @  6     %* $ @"@  1 %* )    , 1  4  /   / 5   -  p =" K - 8  U  %*  9ff7 V#` -  #` W X"@ @ YP G  0-  %* %*  Ra>     )  , , Z! - #   T  G @ @  , :* - [ + ,  A. . 4>   * H 8% S K - %*  + \! - 3 @ - G @ @      ]& ^& %* V& % - % D D Q @ H $H   ff7 2`    &  ( -  -  A.  , a% # b :* 1         c    A.   d = 0- e 6  F `"@ @  ` (  $D F W f(# Q @ H * a@ @ _        " #@ MP -   * + - N"@  0- g 0- -  A. . . - - :* - 0- - - - - ' - - :* - - - - 0- - - - A- %* .- - .. :* J- .. A. . %* -  . 0- 0- %* - 0- J- . K -  %* . -  0- 0- 0- J- - -  0- . -    h /              i p %* %* %* %* %* %* %* %*  %* %* %* %* %* %* %* %*  * F* * >* j* > 45 F %* :* :* %* %* j* % %* :* %* %* :* %* :* j* %* :* %* % k+ %* %* %* %* %* ) ) ,   ;  l P! m`  , ) + ) n 49 6 " @ @  @ @ [ + )  @ @      x x X  H | x x x | | (X x x  x  |  X  x@ @  x@ @  |@ @  |@ @  |@ @ |@ @  x@ @ |@ @  x@ @  |@ @  |@ @ "\  L  x  |  x  |@ @ |@ @ |@ @ x *X X 8^ĉ}Y_05sn!20% - :_eW[r 32&20% - :_eW[r 3 eQeQ args.style%Normalny_Arkusz1 Accent2 - 40%!40% - :_eW[r 32'40% - :_eW[r 3]]!60% - :_eW[r 32(60% - :_eW[r 3 }Y_1003_r[S Accent2 - 60% eg! ]_VYReRKm{5.23e"C#]_2009t^N,'`ly/eNhQ]D_VYReRKm{5.22KmՋ9$R& 9  _Region Orders (2)%  &8^ĉ 6 'lʑ lʑ;(_ET_STYLE_NoName_00__Sheet3#)]_2007t^?elNRchG*!]_Ye^~He]DKm{hyO cT0W NbpeKm{ 2009t^1g1e +h 4h 4, ]_2006t^Rgh!-60% - :_eW[r 22$60% - :_eW[r 2.Entered /fJTe,g fJTe,g0]_chN1 }Y_VYReRKm{5.23e28^ĉ 5 2 3hh!4]_VYReRKm{5.22KmՋ5ʑ'`e,g 5ʑ'`e,g 6h 1h 17N,_NEGS8~vRk 4 9h 2h 2:~vRk 5!;60% - :_eW[r 12 60% - :_eW[r 1 <h 3h 3!=60% - :_eW[r 42,60% - :_eW[r 4 >QQ?Input @{{%A40% - :_eW[r 4 2BhgUSCQyOl[|pete0HhNpetexl!E20% - :_eW[r 62220% - :_eW[r 6F}Y_ Nc[^ hNG Currency [0]H:_eW[r 2&!:_eW[r 2CI_long term loan - others 300504JcUSCQ}Y_chV!?Milliers_!!!GO@ Accent3 - 20%#AComma - Style2)BMonaire [0]_!!!GOC }Y_0502wmSD Accent3 - 40%E Accent3 - 60%;F}Y_2009t^N,'`ly/eNhQ]D_~4190974/GAccent3_lQ[[hQ/eQeEQh5.14HBorderIAccent4J Accent4 - 20%K Accent4 - 40% L}Y_^L/MAccent4_lQ[[hQ/eQeEQh5.14NHeader1OAccent5;P}Y_2009t^N,'`ly/eNhQ]D_~5676413Q CSRMO[0]_ }vWR Accent5 - 40%S Accent5 - 60%/TAccent5_lQ[[hQ/eQeEQh5.14UAccent6V Accent6 - 40%W8^ĉ 5 3X Accent6 - 60%/YAccent6_lQ[[hQ/eQeEQh5.14 Z8^ĉ 4+[Montaire [0]_!!!GO \Bad']Calc Currency (0)^ PSHeading1_]_530623_2006t^S~"?ebhDh` Calculationacategoryb????????????#c}Y_2007t^?elNRch#dComma - Style3e Check Cell#fColumn Headingsg ]_~4190974h Comma_!!!GO#iColumn$HeadingsjModelk Column_Titlelh 2 2 mGrey/n]_ NJSt^ykRHh~9RM2544.3NCQ#oComma - Style1!p}Y_VYReRKm{5.24Q%q}Y_2006t^4l)R~ch~h#rComma - Style4 sGl;` 2#tComma - Style5#uComma - Style6#vComma - Style7#wComma - Style8x Comma [0]y T_BOILER-CO1z comma zerodec{comma-d|Copied;}]_2009t^N,'`ly/eNhQ]D_~5676413~COST1!Currency_!!!GO R~>f:yR_1_Book1 7h_ 1 Prefilled '^ 2}Y_chNO%]_NWSw2008t^-N\f[YeL]`QYeScO20090101R]tet  Date!Dezimal_laroux'Dollar (zero dec) Euro ]_00w~([?z) ]_11101mnS :_eW[r 1 2%Explanatory TextFixed :_ 1}Y_W@xpencRg[+Followed Hyperlink_AheadBehind.xls Chart 23 ]_Book1_2S'}Y_2009t^N,'`ly/eNhQ]D_ N(uoN{9.1 NQ~9{tċNxl gcdCSRMO_ }vWHEADER ]_1003_r[SHEADING1HEADING2;]_0WeMWY cNGWXE^c6R8.31te~HhsT xl!Input [yellow])8^ĉ 2_02-2008Q{bhyOl[|pete0HhNpetexl],]_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.31te~HhsT xlA]_2009t^N,'`ly/eNhQ]D_VYReRKm{5.23eC]_2009t^N,'`ly/eNhQ]D_VYReRKm{5.24Q-]_NWSw2008t^-N\f[Ye^Npe~h1]_INRYe6kYeL]NpeYeScOg~ o5]_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25 (version 1) (version 1)1]_530629_2006t^S~"?ebhDh1]_5334_2006t^ꏆ^S~"?ebhDh;}Y_0WeMWY cNGWXE^c6R8.31te~HhsT xl]_Book1+ ]_0WeMWY cNGWXE^c6R8.30xl  ]_Book1_1  }Y_2007t^S(u"R  ]_Book1_uWS]  ]_Book1_SlQS#]_M01-2(]^eR6eeQ)]_M03!}Y_VYReRKm{5.22KmՋ1]_ N(uoN{9.1 NQ~9{tċNxl8^ĉ 11]_"?eO{QNXT!]_"?e/eQ[ N~vOV z^]_W^蕓 }Y_2011Rhw9]_0WeMWY cNGWXE^c6R8.30N,{s^GWXE^0NGWS(u"Rs^GWXE^$N!kc6R0>yOl[|pete0HhNpetexl ]_,{NR~ThQA]_NaNS2013t^,{Nyb"?eNyvb+DёyvRO9e?z  ]_Gl;` ]_Gl;`-S~"?ebhDh R~>f:yL_1_13:SGl;`}Y_SlQS]_W@xpencRg]_Rh 8^ĉ 9!]_hh" ]_hhteT #]_St^Ye^Npe3$]_4NY]2013t^,{Nyb"?evb+DёyvR%]_ Nc[^ hN&]_kSu蕓#'}Y_M01-2(]^eR6eeQ)(]_eSO^d蕓5)]_S~lQ[:gsQlQ(u~9hQVYRKm{eHh[?z * ]_NWS4l)R5uR gPlQS+8^ĉ 2 2 2,8^ĉ 2 2 3-8^ĉ 2 7 .eQ 2/8^ĉ 2 808^ĉ 2218^ĉ 3 228^ĉ 3_)Y4l^38^ĉ 4 248^ĉ 5_jhb 5lʑ 268^ĉ 6 2 78^ĉ 7 88^ĉ 89lQShQh: }Y_~4190974; }Y_2007t^h[bHhNpe)<}Y_L&7b`Qh_2010t^12g+=}Y_ؚ-NYe^NpeYeS1.6ecO > }Y_~5676413#?}Y_125teQgcۏyvĉRhM@$}Y_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.30xl-A}Y_20W0Wby0NS0|ߘNϑW,g`Q7BN_ +Foil & -FOIL & PAPER)C}Y_2009t^N,'`ly/eNhQ]D]D,}Y_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.31te~HhsT xlCE}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{5.22KmՋAF}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{5.23eCG}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{5.24Q?H}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.23?I}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25oJ5}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25 (version 1) (version 1)1K}Y_530623_2006t^S~"?ebhDh1L}Y_530629_2006t^S~"?ebhDh1M}Y_5334_2006t^ꏆ^S~"?ebhDhN}Y_Book1O }Y_Book1_uWS]5P}Y_Book1_L&7b`Qh_2010t^12gQ :_eW[r 6 2R}Y_Book21S}Y_ N(uoN{9.1 NQ~9{tċNxl!T}Y_"?e/eQ[ N~vOV z^U}Y_W^蕓+V}Y_0WeMWY cNGWXE^c6R8.30xlwW9}Y_0WeMWY cNGWXE^c6R8.30N,{s^GWXE^0NGWS(u"Rs^GWXE^$N!kc6R0>yOl[|pete0HhNpetexlAX}Y_NaNS2013t^,{Nyb"?eNyvb+DёyvRO9e?z  Y}Y_Gl;`Z}Y_Rh[ }Y_hhteT \ }Y_VYReRKm{7.23] }Y_VYReRKm{7.25G^!}Y_Ye^~He]DKm{hyO cT0W NbpeKm{ 2009t^1g1e?_}Y_YeScOINRYeSؚ-NYe^Npe2009t^1g6e `}Y_=N_lGl;`3a}Y_4NY]2013t^,{Nyb"?evb+DёyvRb}Y_kSu蕓c}Y_eSO^d蕓Od%}Y_NWSw2008t^-N\f[YeL]`QYeScO20090101R]tet 5e}Y_S~lQ[:gsQlQ(u~9hQVYRKm{eHh[?z  f-N 2g }Y_NR]\Oϑch1h}Y_INRYe6kYeL]NpeYeScOg~ i }Y_NWSQQgINRYe~hEj }Y_NWSw2008t^ly/eNKm{  ]^,g~8hRS?eV{'`Km{k }Y_NWS4l)R5uR gPlQSlT~~cmT~cn'^ 2 2o c^ [0]_SGVpc^_SGV q{ 2rʑ'`e,g 2 sPQSVtcUSCQk48-Y^QQbc49-OO?bhTlё 50-vQNg:P 51-\peNCgv52-@b gCgv 52-1cSPc`DN\bvU_h1h2 h3AmRDNGl;`h h3-1-1^X[sё h3-1-2Џ-Nsё h3-1-3LX[>kh3-25ё^\ h3-3X[>e-N.YL>ky h3-4X[>e TN>ky h3-5b>e TN>ky h3-6b>eё'`lQS h3-7wg7>kGl;`hh3-7-1wg7>k[lQ h3-7-2wg7>k[y h3-8^6eۏQSbGlh3-9^6e&>k h3-10vQN^6e>kSheet1h3-114s h3-12wgbD h3-13Nt8R h3-14pNeQԏ.U8Rh3-15_YtAmRDNQ_c1Yh3-16Nt^Q0RggbDh4-1-1-Ng7>k[lQ h4-1-2-Ng7>k[y h4-2 No7>k+T[lQ0y h5gbDGl;`h h5-1gCgbD h5-2g^eRy:Pl h5-3g:P8RbD h6V[DNGl;`h h6-1-1^Q{ir h6-1-2gQ{ir h6-2-1:ghVYh6-2-2f h6-3-1W^(W^] z h6-3-2Y(W^] z h6-4V[DNnth6-5_YtV[DNQ_c1Y h7-1W0WO(uCgh7-2eb_DN-vQNeb_DN h8-1g_Jd9(uh9vQNDN h9-1_Ytb:P?bK\ h9-2_Ytb:PW0W h9-3_Ytb:PN]wQ h9-4_Ytb:P:ghVY h9-5_Ytb:PCg)RQ h9-6_YtvQNb:PDN h9-7b:PDN_Yt_cn h9-8_YtDN h10AmR:PGl;`h h10-1wgX[>k h10-2wgPĄX[>k h10-3"?e'`X[>k h10-4T.YLP>k h10-5 TNX[>e>k h10-6 TNbeQ h10-7ё'`lQSbeQ h10-8^Gl>k h10-9GlQGl>kh10-10^NNt8R>ky h10-11^N&>k h10-12vQ[^N>k h10-13^N]D h10-14^Ny)R9 h10-15^Nzё h10-16^N)Rm h10-17c9(u h10-18SLwg:P8Rh10-19Nt^Q0Rgvg:P h11g:PGl;` h11-1gX[>k h11-2gPĄX[>kh11-3Oё h11-4SLg:P8R h11-5gP>k h11-6g^N>kh12vQN:P h12-1YXb7>k h12-2YXb7>kWёAmRDNGl;`h _YtAmRDNQ_c1YV[DNGl;`h^Q{irgQ{ir:ghVYf] zirDW^(W^] zY(W^] zV[DNnt _YtV[DNQ_c1YW0WO(uCg eb_DN-vQNeb_DN^N]D^Ny)R9^Nzёc9(uDN:PhyvNOyv[gqh______xxxxxxSS_WNXT TUSirNDNGl;`h_Ytb:P?bK\yAirN[]s_lWS9Nn['YS'YS O^N O;`peh1.0 sё 1.1 Џ-Nsё1.2 LX[>k2.0 5ё^\ 3.0 X[>e-N.YL>ky4.0 X[>eb>e TNTё'`lQS>ky 5.0 7>kRg( c'`() 5.1 c[7b'`(R{|5.2 ^^7>kNT N{|7>kh5.3-7>kRg( cSS>eegRg)5.4- 7>kRg( c>geRg)6.0 4sRg( cGlhy'`(,ΘiRg) 6.1 Q4sDё 7.0 FT&QYё 8.0 bDR{|h 8.1 XQSR`Q 8.2 wg:P8RbDf~h 8.3 g:P8RbDf~h 8.4 CgbDf~h 8.5 wg:P8RbD.U 8.6 g:P8RbD.U 8.7 CgbD.U9.0 Nt8R 10.0 pNeQԏ.U8R>k10.1 pNeQԏ.U8R>kf~h11.0 ^6e&>kXQSR`QT^Rg12.0 vQ[^6e>k^Rg 12.1 vQ[^6e>kf~h13.0 _YtAmRDN_cvf~h14.0 V[DNT(W^] z 14.1 V[DNQleQ 14.2 V[DNQlQ14.3 1u,{ NeO{vV[DN14.4 c g\O~%yA(uvV[DN 14.5 nvV[DN14.6 NLNY TINc gvV[DN14.7 \Obb(uvV[DN14.8 vQN@b gCg,O(uCg&^ gP6RvV[DN14.9 N͑0Okf~h23.0 TNX[>ebeQTё'`lQSbeQ>ky 24.0 ^Gl>k 25.0 GlQGl>k26.0 ^N^>kXQSR`QT^Rg27.0 vQN^N>k^Rg 27.1 vQN^N>kf~h 27.2 ^N]D 27.3 ^Ny)R927.4 c9(uXQSR`Q27.5 ^N)RmXQSR`Q 28.0 ^Nzё 29.0 Oёf~h 30.0 SLg:P8R 31.0 gP>k32.0 XT]KN?b9e`Qgh33.0 YXb7>k,YXb7>kWё34.0 CgbD6evR{|h 35.0 NyvQ[6eeQ 36.0 NyvQ[/eQ 37.0 NMRt^^_cvte 38.0 - _QOQ 38.1-_QO(u 38.2 ^6eTyXb6e>ky38.3 hY*ge\~gCgT T38.4 hY*ge\~cgT T38.5 hY*ge\~YGlT T 38.6 b g:Pf~h 38.6.1 *gQɋ38.6.2 ]Q*g^ɋ38.7 ~%'`yA/eQSb 39.0 DNAmR'``Q 39.1R^yR:yDN:P 39.2 6evs]_ 40.0 )Ro`6e/eSRSV 40.1 cNR{|Wb2 40.2 7>k~gRg40.2.1 NRNvsQOyv[gqh40.2.2 NRNvsQOyv[gqh (Y^)40.3 8hTt^gQV6e>kyR{| 41.0 [Y[SObD 41.1 ꁞR~Nm[SO 42.0-sQTeNf19.0Dh20.0Dh24.0Dh33.0DhShQpSheet2Sheet320.0 Dh29.0 Dh 33.0 Dh1 33.0 Dh2 33.0 Dh3 33.0 Dh4 33.0 Dh5 h2-?bN (2)h6-W0Wh1-Gl;`hh2-?b0WNh3-gQ{irh4-(W^W^ h5-yQ?bN-,{ Ne h6-yeQ?bN-,{ Ne h7-yQ?bN-sQTe h8-yeQ?bN-sQTeh9-yeQW0W h15-yQW0W #REF18.1 g_Jd9(uf~h200111oR 29.0 Oёf~h Oёf~DhGl;`W^/e3fRNof_G aN]N_leYOpmoc][%f Nv T[b],g~*m*m8lS h3-7wg7>k(y)h4-1-2-Ng7>k (y)h4-2 No7>kh3-9^6e)Ro`h10-10X[eQwgOё h11-3X[eQgOё h10-11^N)Ro` h5V[DNGl;`h h5-1-1^Q{ir h5-1-2gQ{ir h5-2-1%NhVwQ h5-2-2N]wQ h5-2-4yAhVwQSY h5-3-1W^(W^] z h5-3-2Y(W^] z h5-4V[DNnth5-5_YtV[DNQ_c1Y h6-1eb_DN W0Wh6-2eb_DN-vQNeb_DNh8-1b:P?bK\h8-2b:PW0W 17.1 W0WO(uCg,g~"ROYn{-N_%N f TwlP[TXW Or?RlT[Tju?KQς]]T0uZS]UNwl h2w^RLGl;` h2-1RLFUN'`^Gl;` h2-2RLYXb'`^Gl;` h2-3RLFUN'`0YXb'`^Tv^bm h3-6pNGlS4s h3-7wg7>kGl;`h3-88fD h3-10^6e)R h3-11vQN^6e>k h3-13pNeQԏ.U>ky h3-14_Jd9(uh3-15Nt^Q0RgvgDN h3-16vQNAmRDN h4-1-Ng7>kGl;`h4-1-2-Ng7>k ([y) h4-3gbDGl;`h h4-3-1gCgbD h4-3-2gOXb:Pl h4-3-3g:PCgbD?b0WNċ0Ogh B11frQgh h5-2-35uP[YYDh1YDh2h7g_Jd9(u h8b:PDNGl;`h h8-3b:PN]wQ h8-4b:P:ghVY h8-5b:PCg)RQ h8-6vQNb:PDN h8-7b:PDN_Yt_cnh9vQNgDN h10-3T.YLP>k h10-4hyncD h10-7VSQV->ky h10-10X[eQOё h10-18^6ev h10-19:Ph10-20Nt^Q0Rgvg:P h10 21vQNAmR:P h11-3l7>kDё h11-5g^N>k h11 6vQNg:Ph3-7-2wg7>k([y)kXh;`fh1 1^Q{irh1 2%NhVwQh1 3N]wQh1 45uP[Y E@cnbjsfsr11shenhua$My DocumentsShen HuaconsolConsol TBLT .xlsbD6ev consol (2) InvestmentInvestment supplementary bD6ev consol bD6ev benbugbD adj#REF!laroux\b \b (KPMG)"}_vU_vU_kXhfW,g`QDN:PhGl;`hR{|Gl;`AmRGl;`sёLX[>kvQN'^Dё K1 X[>kYORghwgbDGl;`wg-hywg-:P8R^6ehync^6e&>kK2^6e^>k0vQ[^6e>kS6e^>kGl;` K3OW^QYSX['̍NQY^6e)R)Rm ^6e)Ro`vQN^6e>kN&>k^6ee4>kX['Gl;`SPge PgeǑ-(WirD (W^NOSňirYXbR]Pge NbT^X[FUT (WNT6RJSbT Rg6e>kFUT(W(uNOYXbNSXbN_Jd9(u_YtAmRQ_c1YNt^0Rg:P8RvQNAmRgbDGl;` K4gbDR{|SRhg-hy K5gbD-Cgg-:P8Rg-vQNV[DNGl;`?bK\^Q{irgQ{ir{SliyeQ9eoV[DNňO:ghVYf5uP[Y K6 V[DNSRh K7V[DNb^f~h] zirD(W^W^ (W^Y K8(W^] zSRhV[DNntK9V[DNnt_YtV[Q_c1YW0Web_W0W eb_vQN _R9g_Jd9(u K10eb_DNS^DNvQNgDN^z>kPyAmR:PGl;`wgP>k^Nhync^N&>k K11^N^>k^Rgh6e&>kNFUTvQN^N>k K12vQN^N>k^Rgh^N]D^Ny)R9^Nzё K13 ^NzёSRh^N)Rm)R vQN^N>kc9(uNt^0Rgg:PvQNAmR:Pg:PGl;` gP>kK14wgP>k^N:P8Rg^N>kNy^N>kvQNg:P^z>k7y K15 @b gCgv00000000\b2)RmhsёAmϑh1sёAmϑh2CgvSRhTv^V^?z1^?z2^?z3Q萤Nf(DN)Q萤Nf(:P)Q萤Nf()Rm)Q萤Nf(sё)8hQY^~8^'`_cv]D N4sёzё\b4[T^?z1[T^?z2[T^?z3[te-1[te-2[te-3[te-4[te-5^6e^NwgbDgbDV[DN8h NoDNDNQY_c1Y9(ug:PRhY P"AMy Documents]\O^?z12.11W0W^?z.xlsd\OhgRghW0WN,V }b,g<я W0WgċNh-]N(u0W W0WgċNh-FUN(u0WE\OO(u0W]NOO[FUNW0WyA?b0WQyuNON NRN\bklZT|NDN:PhyvNOyv[gqh1.0 sё 1.1 Џ-Nsё1.2 LX[>k2.0 5ё^\ 3.0 X[>e-N.YL>ky4.0 X[>eb>e TNTё'`lQS>ky 5.0 7>kRg( c'`() 5.1 c[7b'`(R{|5.2 ^^7>kNT N{|7>kh5.3-7>kRg( cSS>eegRg)5.4- 7>kRg( c>geRg)6.0 4sRg( cGlhy'`(,ΘiRg) 6.1 Q4sDё 7.0 FT&QYё 8.0 bDR{|h 8.1 XQSR`Q 8.2 wg:P8RbDf~h 8.3 g:P8RbDf~h 8.4 CgbDf~h 8.5 wg:P8RbD.U 8.6 g:P8RbD.U 8.7 CgbD.U9.0 Nt8R 10.0 pNeQԏ.U8R>k10.1 pNeQԏ.U8R>kf~h11.0 ^6e&>kXQSR`QT^Rg12.0 vQ[^6e>k^Rg 12.1 vQ[^6e>kf~h13.0 _YtAmRDN_cvf~h14.0 V[DNT(W^] z 14.1 V[DNQleQ 14.2 V[DNQlQ14.3 1u,{ NeO{vV[DN14.4 c g\O~%yA(uvV[DN 14.5 nvV[DN14.6 NLNY TINc gvV[DN14.7 \Obb(uvV[DN14.8 vQN@b gCg,O(uCg&^ gP6RvV[DN14.9 N͑0Okf~h23.0 TNX[>ebeQTё'`lQSbeQ>ky 24.0 ^Gl>k 25.0 GlQGl>k26.0 ^N^>kXQSR`QT^Rg27.0 vQN^N>k^Rg 27.1 vQN^N>kf~h 27.2 ^N]D 27.3 ^Ny)R927.4 c9(uXQSR`Q 28.0 ^Nzё 29.0 Oёf~h 30.0 SLg:P8R 31.0 gP>k32.0 XT]KN?b9e`Qgh33.0 YXb7>k,YXb7>kWё34.0 CgbD6evR{|h 35.0 NyvQ[6eeQ 36.0 NyvQ[/eQ 37.0 NMRt^^_cvte 38.0 - _QOQ 38.1-_QO(u 38.2 ^6eTyXb6e>ky38.3 hY*ge\~gCgT T38.4 hY*ge\~cgT T38.5 hY*ge\~YGlT T 38.6 b g:Pf~h 38.6.1 *gQɋ38.7 ~%'`yA/eQSb 39.0 DNAmR'``Q 39.1R^yR:yDN:P 39.2 6evs]_ 40.0 )Ro`6e/eSRSV 40.1 cNR{|Wb2 40.2 7>k~gRg40.2.1 NRNvsQOyv[gqh 40.3 NybYSR 41.0 [Y[SObD 3900 DNAmR'``QSheet1Sheet2Sheet35.0 7>kRg( c'`() 5.3-7>kRg( cSS>eegRg)2003-6-30 O^N O;`peh 20.0 _Ytb:PDN27.5 ^N)RmXQSR`Q38.6.2 ]Q*g^ɋ40.2.2 NRNvsQOyv[gqh (Y^)40.3 8hTt^gQV6e>kyR{| 41.1 ꁞR~Nm[SO 42.0-sQTeNfvU_h1h2 h3AmRDNGl;`h h3-1-1^X[sё h3-1-2Џ-Nsё h3-1-3LX[>kh3-25ё^\ h3-3X[>e-N.YL>ky h3-4X[>e TN>ky h3-5b>e TN>ky h3-6b>eё'`lQS h3-7wg7>kGl;`hh3-7-1wg7>k[lQ h3-7-2wg7>k[y h3-8^6eۏQSbGlh3-9^6e&>k h3-10vQN^6e>kh3-114s h3-12wgbD h3-13Nt8R h3-14pNeQԏ.U8Rh3-15_YtAmRDNQ_c1Yh3-16Nt^Q0RggbDh4-1-1-Ng7>k[lQ h4-1-2-Ng7>k[y h4-2 No7>k+T[lQ0y h5gbDGl;`h h5-1gCgbD h5-2g^eRy:Pl h5-3g:P8RbD h6V[DNGl;`h h6-1-1^Q{ir h6-1-2gQ{ir h6-2-1:ghVYh6-2-2f h6-3-1W^(W^] z h6-3-2Y(W^] z h6-4V[DNnth6-5_YtV[DNQ_c1Y h7-1W0WO(uCgh7-2eb_DN-vQNeb_DN h8-1g_Jd9(uh9vQNDN h9-1_Ytb:P?bK\ h9-2_Ytb:PW0W h9-3_Ytb:PN]wQ h9-4_Ytb:P:ghVY h9-5_Ytb:PCg)RQ h9-6_YtvQNb:PDN h9-7b:PDN_Yt_cn h9-8_YtDN h10AmR:PGl;`h h10-1wgX[>k h10-2wgPĄX[>k h10-3"?e'`X[>k h10-4T.YLP>k h10-5 TNX[>e>k h10-6 TNbeQ h10-7ё'`lQSbeQ h10-8^Gl>k h10-9GlQGl>kh10-10^NNt8R>ky h10-11^N&>k h10-12vQ[^N>k h10-13^N]D h10-14^Ny)R9 h10-15^Nzё h10-16^N)Rm h10-17c9(u h10-18SLwg:P8Rh10-19Nt^Q0Rgvg:P h11g:PGl;` h11-1gX[>k h11-2gPĄX[>kh11-3Oё h11-4SLg:P8R h11-5gP>k h11-6g^N>kh12vQN:P h12-1YXb7>k h12-2YXb7>kWё20.0 Dh29.0 Dh 33.0 Dh1 33.0 Dh2 33.0 Dh3 33.0 Dh4 33.0 Dh5 12.1 vQ[^6e>kf~hGl;`nd'Y~_DnN~Ph%YOckS 40 wgP>kSRh 41 beQDё 42 ^NKb~9 43 ^NcOё 44 ^NRO&>k 45 6eO9 46-6eROT>k-NNS 47-X[eQROQYё-NNS 48 X[eQOё 49 X[eQQYёngċ0Oh-NNS 50-Q萀_eg50 1-Q萀_egngċ0Oh-NNS 50 2 |~_egngċ0Oh-NNS 51-1-^N]DS^Ny)R9SRh 51-2-L]Npe~h 51-3-y)R9{h 52 ^NO7b)R]52-1^NO7b)R]-NNS 53 ^N)Rm54 ^Nzё 55 VSQV-8R56 vQN^N>k57 c9(u57-1-c9(ungh-NNS 58 *gQT>kQYё 60 *g0Rg#NQYё61 O7bPё 62 vQNAmR:P 63 g#NQYё 64 geP^i#NQYё 65 [i#NQYё 66 OiOWё67 gP>k67-1-Nt^Q0Rgg:Pngh-NNS 68-g^N>k69-OO?bhTlё 70-vQNg:P 71-\peNCgv72-@b gCgv 72-1-cSPc`DN;`[[h h5V[DNGl;`h h5-1-1^Q{ir h5-1-2gQ{ir h5-2-1%NhVwQ h5-2-2N]wQ h5-2-4yAhVwQSY h5-3-1W^(W^] z h5-3-2Y(W^] z h5-4V[DNnth5-5_YtV[DNQ_c1Y h6-1eb_DN W0Wh6-2eb_DN-vQNeb_DNh8-1b:P?bK\h8-2b:PW0W h3-6pNGlS4s h3-7wg7>kGl;`h3-88fDh3-9^6e)Ro` h3-10^6e)R h3-11vQN^6e>k h3-13pNeQԏ.U>ky h3-14_Jd9(uh3-15Nt^Q0RgvgDN h3-16vQNAmRDN h4-1-Ng7>kGl;`h4-1-2-Ng7>k ([y) h4-3gbDGl;`h h4-3-1gCgbD h4-3-2gOXb:Pl h4-3-3g:PCgbD?b0WNċ0Ogh B11frQgh h5-2-35uP[YYDh1YDh2h7g_Jd9(u h8b:PDNGl;`h h8-3b:PN]wQ h8-4b:P:ghVY h8-5b:PCg)RQ h8-6vQNb:PDN h8-7b:PDN_Yt_cnh9vQNgDN h10-3T.YLP>k h10-4hyncD h10-7VSQV->ky h10-10X[eQOё h10-11^N)Ro` h10-18^6ev h10-19:Ph10-20Nt^Q0Rgvg:P h10 21vQNAmR:P h11-3l7>kDё h11-5g^N>k h11 6vQNg:P ?b0WNċ0Ogh1 ?b0WNċ0Ogh2 ?b0WNċ0Ogh3 ?b0WNgċ0Oh4 ?b0WNċ0Ogh5 ?b0WNċ0Ogh6 ?b0WNċ0Ogh(7) ?b0WNċ0Ogh8 ?b0WNċ0Ogh9 ?b0WNċ0Ogh (10) ?b0WNċ0Ogh (11) ?b0WNċ0Ogh (12)YYYYYYYYYY Y Y Y h(@SHANGHAI_LF{YBYYS397Q{:SSgTGl;`.xlsP1012001YE@93.48.16.80^@\qQN008)Y4l4llċ0O3ubf~hKPMGUS~1TempRar$DI00.434try.xlsSheet1>@93.48.16.80^@\qQN008)Y4l4llċ0O3ubf~hPBC fomular checkedtry.xlsSheet1<@93.48.16.80^@\qQN008)Y4l4llċ0O3ubf~h07007[dq6e-yv]\O^?zAċ0ODocuments and SettingsseamanLhbe^eN9YmxbN]ċ0OhSDenUScO~T\O@bv^?zċ0Od\OhV[DN.xls?bK\^Q{ird\Oh~h?bK\gh^Q{irR[hUSB\S?bRU_͑nb,gKm{h W^] zvc9Km{hmI{~ċ[xmI{~ċ[x(gI{~ċ[{fI{~ċ[(ut^Pbesċ[h)Rs)Rs2N?bgċNh^:Wl؏Sl{Slid\Oh{SR[h{SKm{hgQ{ird\OhgQ{irghgQ{irKm{hN]ċ0Od\OhN]ċ0ON{hN]ċ0OMRg9(uN]9sh:ghVYd\OhYrQghprQgh SR[hVrQghNh Yċ0OSM02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRS"?ehQO{QNXTXE^.xlsDefine"?eO{QNXTXE^YY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSQg~hQ/eQ.xlsDefineQg~/eQYY ODocuments and SettingsAdministratorLhb~Hek!^tSN_R2007t^Km{eHhNVYDocuments and SettingscaiqiangMy DocumentsSaN"?eVKm{eHheHh N?zeHhN?zYSY81413 MN.xlsSheet2Sheet3Sheet4larouxċ0O~gGl;`hċ0OR{|Gl;`hAmRDNGl;`h4'^sё5LX[>k11^6e^>k14N^16vQN^6eX['Gl;`23NbT gbDGl;`hvQNbDV[DNGl;`h38?bK\^Q{41:ghVY42fAmR:PGl;`h58^N^61vQN^N62^N]D63^Ny)R964^Nzё^N)RmvQN^N>kg:PGl;`h(W^________>M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRSGDPSRNNpenc.xlsGDPY;M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^R0WS"?eN,{6eeQ.xlsN,{6eeQY=M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwR0WS]FUz6eQ{pe.xls]FUz6eYKM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2004t^NWSwRSL?eTlQhlS6Rpe.xlsDefineL?e6RlQhlS6R L?eTlQhlSNpeYYYY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSlQ(uhQ/eQ.xlsDefineTL?elQhlSYevQNNNYYYYYY <ODOCUME~1zqLOCALS~1Temp?elS8^(u~De Nc[^Gl;`{2006{bh.xlsUSMOOo`1USMOOo`2^z_6e?e^Ǒ-W,g/eQ{yv{b,g'`{6e/e{;`hxCM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRSQNNS.xlsQNNSYEM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2004t^NWSwRSQN(u0Wby.xlsQN(u0WY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSNXThQ/eQ.xlsDefineNXT/eQYY7MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSNNSU\/eQ~]_te .xlsDefineNNSU\YY=M02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpencaNGTL?eQg*Npe.xlsL?e:SRY2ODOCUME~1zqLOCALS~1Temp"?eO{QNXTOo`hYel4lV-N.xlsUSMOOo`U_eQhNXTOo`U_eQhW@xx;M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2002t^NWSwRSN,{6eeQ.xls 2002t^N,{6eeQYj)@Budgetserver{SBYYS397Q{:SSgTGl;`.xlsP1012001Y/OISz[ T6RhkGl;`_Tb"R0 "?eO{QNXTXE^2004t^: 8 "?eO{QNXTXE^2004t^RS; & Qg~hQ/eQ; 'YYpe: 'YE^^0W:S Ty0 ,{NNNRS2003t^;, ,{NNNT2003t^:0 ,{ NNNRS2003t^;, ,{ NNNT2003t^:2 0W`S(uzRS2003t^;. 0W`S(uzT2003t^:, ]FUz6e2004t^;, ]FUz6eT2004t^:, lQhlS6Rpe;& lQ(uhQ/eQ;, L?e{t6Rpe;Gls" yvx;"t^RwgbD:"t^R'^Dё:"t^R^6ehync:, QNNS2003t^;. QNzRS2003t^;* QNzT2003t^:2 QNyrNzRS2003t^;. QNyrNzT2003t^:& QN(u0Wby;, QYzRS2003t^;( QYzT2003t^:hQ]kO& NXThQ/eQ;uNR1uNR11uNR15uNR16uNR17uNR19uNR2uNR20uNR3uNR4uNR5uNR6uNR7uNR8uNR9uNguNg1uNg11uNg123uNg15uNg16uNg17uNg19uNg2uNg20uNg3uNg4uNg5uNg6uNg7uNg8uNg9& NNSU\/eQ;/fMO!kd" aNG*Npe; '`+R; f[S;0 N,{6eeQ2002t^;0 N,{6eeQ2003t^;0 N,{6eeQT2003t^: /eQ;tLR~+R: -NV0 -N\f[uNpe2003t^;* ;`NS2003t^;<"Ь<"l<2 Print_Titles; !  ; z$pQ]^N̑l:S2021t^w~TccۏaNQg/ctQeRDёyv{t9 Rh^Syv Ty^ '`(^ wbk t^P^ 0Wp^Q[Nĉ!j bD 0O{ NCQ ~Hevhyv ;N{ USMOyv [e USMOYlvb+Hev Sv Qgpe *N Sv 7bpe N7b Sv NSpe NN !pQ]^N̑l:S2021t^w~TccۏaNQg/ctQeRDёyv{t9 e^2021.7-2021.12N̑l:S5 cgqV[TuwDё{tRlvĉ[ cS NǏ;`ϑ1%vDё (uNyv{tI{ebv/eQ0Dё[cecS0cGSyv{t4ls^ nxODё{t g^ Hev_0REQRS%c0  N̑l:SQNQQg@\ 3E   O%SX[  dMbP?_*+%&C,{ &P u&""""""?'""""""?(""""""?)""""""?" HX& U} U} } } } } #} j } #} @} @} } }  } } } O       $   $                         " " ~ ?     ~ 6@                     D lVZJJ !"#$%&'()*+,-./0123456789:;<=>?  !!""##$$%%&&''(())**++,,--..//00112233445566778899::;;<<==>>??Dl@ABCDEFGHIJKLMN@@AABBCCDDEEFFGGHHIIJJKKLLMMNN"X>@Kd{dA          ggD Wﯰ`@`\g@D``T@@ .A   Oh+'0    ,8@HPxFiOO1@2@F@}NMicrosoft Excel ՜.+,D՜.+,DocumentSummaryInformation8\   88KSOProductBuildVerKSOReadingLayoutICV2052-11.1.0.10667 !72B09587106E4A089335BF6544BF3377